Skip to main content

A Journal of University-Industry-Government Innovation and Entrepreneurship

Table 8 An illustration of RICV imputed

From: Assessing economic impact of research and innovation originating from public research institutions and universities—case of Singapore PRIs

Components of RICV

RICV

(a) Actual recurrent commercial value from royalty-bearing IP licenses

$1.0 mil

(b) Actual licensing revenue from end-user licensing agreements (EULAs)

$0.5 mil

(c) Actual licensing revenue from sale of equity in lieu of upfront payment in spin-offs

$5.0 mil

(Assume TTO/PRI holds 10 % equity stake of the spin-off, which has $50 mil valuation at the point of exit)

(d) Estimated commercial revenue from upfront and one-off licensing deals by licensee from product/services incorporating licensed IP

$10.0 mil

(Assume upfront and one-off receipt of $1 mil at expected royalty rate of 10 %)

Total RICV imputed

$16.5 mil